Elbit Systems Reports Second Quarter of 2016 Results
In this release, the Company is providing US-GAAP results as well as additional non-GAAP financial data, which are intended to provide investors a more comprehensive understanding of the Company's business results and trends. Unless otherwise stated, all financial data presented is GAAP financial data.
Management Comment:
Bezhalel (Butzi) Machlis,
Second quarter 2016 results:
Revenues in the second quarter of 2016 were
Non-GAAP(*) gross profit amounted to
Research and development expenses, net were
Marketing and selling expenses, net were
General and administrative expenses, net were
Non-GAAP(*) operating income was
Financial expenses, net were
Taxes on income were
Equity in net earnings (loss) of affiliated companies and partnerships was
Net income attributable to non-controlling interests was
Non-GAAP(*) net income attributable to the Company's shareholders in the second quarter of 2016 was
Non-GAAP(*) diluted net earnings per share attributable to the Company's shareholders were
The Company's backlog of orders for the quarter ended June 30, 2016, totaled
Operating cash flow used in the six months ended June 30, 2016 was
* Non-GAAP financial data:
The following non-GAAP financial data is presented to enable investors to have additional information on the Company's business performance as well as a further basis for periodical comparisons and trends relating to the Company's financial results. The Company believes such data provides useful information to investors by facilitating more meaningful comparisons of the Company's financial results over time. Such non-GAAP information is used by the Company's management to make strategic decisions, forecast future results and evaluate the Company's current performance. However, investors are cautioned that, unlike financial measures prepared in accordance with GAAP, non-GAAP measures may not be comparable with the calculation of similar measures for other companies.
The non-GAAP financial data includes reconciliation adjustments regarding non-GAAP gross profit, operating income, net income and diluted EPS. In arriving at non-GAAP presentations, companies generally factor out items such as those that have a non-recurring impact on the income statements, various non-cash items, significant effects of retroactive tax legislation and changes in accounting guidance and other items, which in management's judgment, are items that are considered to be outside of the review of core operating results.
In the Company's non-GAAP presentation, the Company made certain adjustments, as indicated in the table below.
These non-GAAP measures are not based on any comprehensive set of accounting rules or principles. The Company believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company's results of operations, as determined in accordance with GAAP, and that these measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures. Investors should consider non-GAAP financial measures in addition to, and not as replacements for or superior to, measures of financial performance prepared in accordance with GAAP.
Reconciliation of GAAP to Non-GAAP (Unaudited) Supplemental Financial Data:
(US Dollars in millions)
Six months ended June 30, |
Three months ended June 30, |
Year Ended |
||||||||||||
2016 |
2015 |
2016 |
2015 |
2015 |
||||||||||
GAAP gross profit |
448.4 |
420.4 |
236.1 |
219.3 |
897.1 |
|||||||||
Adjustments: |
||||||||||||||
Amortization of purchased intangible assets |
15.8 |
10.6 |
7.9 |
5.4 |
29.9 |
|||||||||
Non-GAAP gross profit |
464.2 |
431.0 |
244.0 |
224.7 |
927.0 |
|||||||||
Percent of revenues |
30.4 |
% |
29.6 |
% |
30.3 |
% |
30.0 |
% |
29.8 |
% |
||||
GAAP operating income |
133.2 |
125.3 |
69.9 |
65.5 |
268.6 |
|||||||||
Adjustments: |
||||||||||||||
Amortization of purchased intangible assets |
21.2 |
19.6 |
10.6 |
9.9 |
48.1 |
|||||||||
Gain from changes in holdings |
(7.0) |
— |
— |
— |
— |
|||||||||
Non-GAAP operating income |
147.4 |
144.9 |
80.5 |
75.4 |
316.7 |
|||||||||
Percent of revenues |
9.7 |
% |
10.0 |
% |
10.0 |
% |
10.1 |
% |
10.2 |
% |
||||
GAAP net income attributable to Elbit Systems' shareholders |
106.4 |
89.9 |
54.1 |
45.3 |
202.5 |
|||||||||
Adjustments: |
||||||||||||||
Amortization of purchased intangible assets |
21.2 |
19.6 |
10.6 |
9.9 |
48.1 |
|||||||||
Capital Gain |
(3.9) |
— |
— |
— |
— |
|||||||||
Gain from changes in holdings |
(7.0) |
— |
— |
— |
— |
|||||||||
Related tax benefits |
(2.7) |
(3.3) |
(1.8) |
(1.7) |
(8.2) |
|||||||||
Non-GAAP net income attributable to Elbit Systems' shareholders |
114.0 |
106.2 |
62.9 |
53.5 |
242.4 |
|||||||||
Percent of revenues |
7.5 |
% |
7.3 |
% |
7.8 |
% |
7.1 |
% |
7.8 |
% |
||||
GAAP diluted net EPS |
2.49 |
2.10 |
1.27 |
1.06 |
4.74 |
|||||||||
Adjustments, net |
0.18 |
0.38 |
0.20 |
0.19 |
0.93 |
|||||||||
Non-GAAP diluted net EPS |
2.67 |
2.48 |
1.47 |
1.25 |
5.67 |
Recent Events:
On
On
On
On
Dividend:
The Board of Directors declared a dividend of
Conference Call:
The Company will be hosting a conference call today,
To participate, please call one of the teleconferencing numbers that follow. If you are unable to connect using the toll-free numbers, please try the international dial-in number.
US Dial-in Numbers: 1 888 668 9141
UK Dial-in Number: 0 800 917 5108
ISRAEL Dial-in Number: 03 918 0609
INTERNATIONAL Dial-in Number: +972 3 918 0609
at:
This call will also be broadcast live on
Alternatively, for two days following the call, investors will be able to dial a replay number to listen to the call. The dial-in numbers are:
1 888 295 2634 (US) or +972 3 925 5900 (
About
For additional information, visit: www.elbitsystems.com.
Attachments:
Consolidated balance sheets
Consolidated statements of income
Consolidated statements of cash flow
Consolidated revenue distribution by areas of operation and by geographical regions
This press release contains forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1943, as amended) regarding
(FINANCIAL TABLES TO FOLLOW)
CONSOLIDATED BALANCE SHEETS
(In thousands of US Dollars)
June 30, |
December 31, |
||||||
2016 |
2015 |
||||||
Unaudited |
Audited |
||||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
155,681 |
$ |
299,322 |
|||
Short-term bank deposits and marketable securities |
30,774 |
33,102 |
|||||
Trade and unbilled receivables, net |
1,158,155 |
941,913 |
|||||
Other receivables and prepaid expenses |
150,954 |
171,359 |
|||||
Inventories, net of customers advances |
865,015 |
837,111 |
|||||
Total current assets |
2,360,579 |
2,282,807 |
|||||
Investments in affiliated companies and partnerships |
163,595 |
129,758 |
|||||
Long-term trade and unbilled receivables |
136,696 |
152,463 |
|||||
Long-term bank deposits and other receivables |
19,052 |
15,765 |
|||||
Deferred income taxes, net |
45,751 |
52,619 |
|||||
Severance pay fund |
267,400 |
270,151 |
|||||
632,494 |
620,756 |
||||||
Property, plant and equipment, net |
474,177 |
449,759 |
|||||
Goodwill and other intangible assets, net |
750,418 |
770,276 |
|||||
Total assets |
$ |
4,217,668 |
$ |
4,123,598 |
|||
Liabilities and Equity |
|||||||
Short-term bank credit and loans |
$ |
60,003 |
$ |
— |
|||
Current maturities of long-term loans and Series A Notes |
112,134 |
113,359 |
|||||
Trade payables |
372,941 |
347,366 |
|||||
Other payables and accrued expenses |
807,826 |
739,867 |
|||||
Customer advances in excess of costs incurred on contracts in progress |
373,967 |
437,202 |
|||||
1,726,871 |
1,637,794 |
||||||
Long-term loans, net of current maturities |
142,270 |
165,971 |
|||||
Series A Notes, net of current maturities |
174,629 |
226,758 |
|||||
Employee benefit liabilities |
380,484 |
381,641 |
|||||
Deferred income taxes and tax liabilities, net |
44,225 |
44,738 |
|||||
Customer advances in excess of costs incurred on contracts in progress |
169,629 |
167,601 |
|||||
Other long-term liabilities |
99,892 |
99,668 |
|||||
1,011,129 |
1,086,377 |
||||||
Elbit Systems Ltd.'s equity |
1,471,196 |
1,391,374 |
|||||
Non-controlling interests |
8,472 |
8,053 |
|||||
Total equity |
1,479,668 |
1,399,427 |
|||||
Total liabilities and equity |
$ |
4,217,668 |
$ |
4,123,598 |
CONSOLIDATED STATEMENTS OF INCOME
(In thousands of US Dollars, except for share and per share amount)
Six months ended June 30, |
Three months ended June 30, |
Year Ended |
|||||||||||||||||
2016 |
2015 |
2016 |
2015 |
2015 |
|||||||||||||||
Unaudited |
Unaudited |
Audited |
|||||||||||||||||
Revenues |
$ |
1,525,721 |
$ |
1,456,226 |
$ |
804,510 |
$ |
749,603 |
$ |
3,107,581 |
|||||||||
Cost of revenues |
1,077,344 |
1,035,778 |
568,375 |
530,351 |
2,210,528 |
||||||||||||||
Gross profit |
448,377 |
420,448 |
236,135 |
219,252 |
897,053 |
||||||||||||||
Operating expenses: |
|||||||||||||||||||
Research and development, net |
123,236 |
113,117 |
67,189 |
57,505 |
243,416 |
||||||||||||||
Marketing and selling, net |
121,326 |
111,897 |
60,330 |
60,569 |
239,366 |
||||||||||||||
General and administrative, net |
77,616 |
70,097 |
38,672 |
35,685 |
145,693 |
||||||||||||||
Other operating income, net |
(7,032) |
— |
— |
— |
— |
||||||||||||||
Total operating expenses |
315,146 |
295,111 |
166,191 |
153,759 |
628,475 |
||||||||||||||
Operating income |
133,231 |
125,337 |
69,944 |
65,493 |
268,578 |
||||||||||||||
Financial expenses, net |
(7,194) |
(11,865) |
(5,475) |
(6,192) |
(20,240) |
||||||||||||||
Other income , net |
3,910 |
77 |
13 |
10 |
216 |
||||||||||||||
Income before income taxes |
129,947 |
113,549 |
64,482 |
59,311 |
248,554 |
||||||||||||||
Taxes on income |
(26,956) |
(20,625) |
(14,286) |
(11,976) |
(46,235) |
||||||||||||||
102,991 |
92,924 |
50,196 |
47,335 |
202,319 |
|||||||||||||||
Equity in net earnings (loss) of affiliated companies and partnerships |
4,429 |
(491) |
4,409 |
(363) |
4,542 |
||||||||||||||
Net income |
$ |
107,420 |
$ |
92,433 |
54,605 |
46,972 |
$ |
206,861 |
|||||||||||
Less: net income attributable to non-controlling interests |
(1,002) |
(2,574) |
(514) |
(1,678) |
(4,352) |
||||||||||||||
Net income attributable to Elbit Systems Ltd.'s shareholders |
$ |
106,418 |
$ |
89,859 |
$ |
54,091 |
$ |
45,294 |
$ |
202,509 |
|||||||||
Earnings per share attributable to Elbit Systems Ltd.'s shareholders: |
|||||||||||||||||||
Basic net earnings per share |
$ |
2.49 |
$ |
2.10 |
$ |
1.27 |
$ |
1.06 |
$ |
4.74 |
|||||||||
Diluted net earnings per share |
$ |
2.49 |
$ |
2.10 |
$ |
1.27 |
$ |
1.06 |
$ |
4.74 |
|||||||||
Weighted average number of shares (in thousands) |
|||||||||||||||||||
Shares used in computation of basic earnings per share |
42,739 |
42,698 |
42,743 |
42,706 |
42,711 |
||||||||||||||
Shares used in computation of diluted earnings per share |
42,750 |
42,724 |
42,752 |
42,734 |
42,733 |
CONSOLIDATED STATEMENTS OF CASH FLOW
(In thousands of US Dollars)
Six months ended June 30, |
Year Ended |
||||||||||||||
2016 |
2015 |
2015 |
|||||||||||||
Unaudited |
Audited |
||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|||||||||||||||
Net income |
$ |
107,420 |
$ |
92,433 |
$ |
206,861 |
|||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||||||||
Depreciation and amortization |
59,038 |
56,296 |
122,354 |
||||||||||||
Stock-based compensation |
43 |
88 |
139 |
||||||||||||
Amortization of Series A Notes premium and related issuance costs, net |
(46) |
(46) |
(92) |
||||||||||||
Deferred income taxes and reserve, net |
7,693 |
7,653 |
15,928 |
||||||||||||
Loss (gain) on sale of property, plant and equipment |
(3,810) |
939 |
1,742 |
||||||||||||
Loss (gain) on sale and revaluation of investments |
(6,617) |
(195) |
33 |
||||||||||||
Equity in net earnings (loss) of affiliated companies and partnerships, net of dividend received (*) |
(4,429) |
21,991 |
19,999 |
||||||||||||
Changes in operating assets and liabilities, net of amounts acquired: |
|||||||||||||||
Decrease (increase) in short and long-term trade receivables and prepaid expenses |
(178,535) |
39,856 |
31,860 |
||||||||||||
Decrease (Increase) in inventories, net |
(32,789) |
(5,064) |
39,801 |
||||||||||||
Increase (decrease) in trade payables, other payables and accrued expenses |
94,766 |
(24,211) |
(74,280) |
||||||||||||
Severance, pension and termination indemnities, net |
3,372 |
623 |
(799) |
||||||||||||
Increase (decrease) in advances received from customers |
(61,208) |
(73,856) |
71,282 |
||||||||||||
Net cash provided by (used in) operating activities |
(15,102) |
116,507 |
434,828 |
||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|||||||||||||||
Purchase of property, plant and equipment and other assets |
(68,131) |
(50,102) |
(99,175) |
||||||||||||
Acquisition of subsidiaries and business operations |
— |
(24,386) |
(141,436) |
||||||||||||
Investments in affiliated companies and other companies |
(17,483) |
— |
(23,852) |
||||||||||||
Deconsolidation of subsidiary |
(1,538) |
— |
— |
||||||||||||
Proceeds from sale of property, plant and equipment |
8,908 |
7,130 |
11,563 |
||||||||||||
Investment in long-term deposits |
(109) |
(43) |
(396) |
||||||||||||
Proceeds from sale of long-term deposits |
268 |
119 |
721 |
||||||||||||
Investment in short-term deposits and marketable securities |
(23,417) |
(40,328) |
(57,175) |
||||||||||||
Proceeds from sale of short-term deposits and marketable securities |
26,106 |
80,441 |
128,187 |
||||||||||||
Net cash used in investing activities |
(75,396) |
(27,169) |
(181,563) |
||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|||||||||||||||
Proceeds from exercise of options |
470 |
997 |
1,616 |
||||||||||||
Repayment of long-term loans |
(24,790) |
(126,002) |
(226,635) |
||||||||||||
Proceeds from long-term loans |
— |
78,000 |
196,550 |
||||||||||||
Repayment of Series A Notes |
(54,602) |
(55,532) |
(55,532) |
||||||||||||
Dividends paid (**) |
(34,224) |
(34,422) |
(69,792) |
||||||||||||
Change in short-term bank credit and loans, net |
60,003 |
(298) |
(557) |
||||||||||||
Net cash used in financing activities |
(53,143) |
(137,257) |
(154,350) |
||||||||||||
Net increase (decrease) in cash and cash equivalents |
(143,641) |
(47,919) |
98,915 |
||||||||||||
Cash and cash equivalents at the beginning of the year |
299,322 |
200,407 |
200,407 |
||||||||||||
Cash and cash equivalents at the end of the period |
$ |
155,681 |
$ |
152,488 |
$ |
299,322 |
|||||||||
* Dividend received from affiliated companies and partnerships |
$ |
— |
$ |
21,500 |
$ |
24,541 |
|||||||||
** Dividends paid in 2015 include dividends to minority shareholders in a subsidiary. |
DISTRIBUTION OF REVENUES
Consolidated Revenues by Areas of Operation:
Six months ended June 30, |
Three months ended June 30, |
||||||||||||||||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||||||||||||||
$ millions |
% |
$ millions |
% |
$ millions |
% |
$ millions |
% |
||||||||||||||||||
Airborne systems |
594.7 |
39.0 |
601.6 |
41.3 |
310.8 |
38.6 |
316.2 |
42.2 |
|||||||||||||||||
Land systems |
226.2 |
14.8 |
267.7 |
18.4 |
87.8 |
10.9 |
137.5 |
18.3 |
|||||||||||||||||
C4ISR systems |
528.4 |
34.6 |
436.1 |
29.9 |
307.0 |
38.2 |
216.2 |
28.8 |
|||||||||||||||||
Electro-optic systems |
123.3 |
8.1 |
95.9 |
6.6 |
69.9 |
8.7 |
49.2 |
6.6 |
|||||||||||||||||
Other (mainly non-defense engineering and production services) |
53.1 |
3.5 |
54.9 |
3.8 |
29.0 |
3.6 |
30.5 |
4.1 |
|||||||||||||||||
Total |
1,525.7 |
100.0 |
1,456.2 |
100.0 |
804.5 |
100.0 |
749.6 |
100.0 |
Consolidated Revenues by Geographical Regions:
Six months ended June 30, |
Three months ended June 30, |
||||||||||||||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||||||||||||
$ millions |
% |
$ millions |
% |
$ millions |
% |
$ millions |
% |
||||||||||||||||
Israel |
323.4 |
21.2 |
284.7 |
19.5 |
180.3 |
22.4 |
148.9 |
19.8 |
|||||||||||||||
North America |
396.3 |
26.0 |
406.7 |
27.9 |
218.1 |
27.1 |
203.8 |
27.2 |
|||||||||||||||
Europe |
260.9 |
17.1 |
199.3 |
13.7 |
146.6 |
18.2 |
97.4 |
13.0 |
|||||||||||||||
Asia-Pacific |
418.8 |
27.4 |
389.8 |
26.8 |
206.1 |
25.6 |
214.8 |
28.7 |
|||||||||||||||
Latin America |
96.7 |
6.3 |
161.4 |
11.1 |
33.6 |
4.2 |
73.8 |
9.8 |
|||||||||||||||
Other countries |
29.6 |
2.0 |
14.3 |
1.0 |
19.8 |
2.5 |
10.9 |
1.5 |
|||||||||||||||
Total |
1,525.7 |
100.0 |
1,456.2 |
100.0 |
804.5 |
100.0 |
749.6 |
100.0 |
Company Contact: Joseph Gaspar, Executive VP & CFO Tel: +972-4-8316663 j.gaspar@elbitsystems.com Dalia Rosen, VP, Head of Corporate Communications Tel: +972-4-8316784 dalia.rosen@elbitsystems.com Elbit Systems Ltd. |
IR Contact: Ehud Helft Kenny Green GK Investor Relations Tel: 1-646-201-9246 elbitsystems@gkir.com |
___________
* see "Non-GAAP financial data" section
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/elbit-systems-reports-second-quarter-of-2016-results-300313969.html
SOURCE